LNHVQ

Current Funds	$77 412 282
Home Games Remaining	22
Avg. Attendance	15 703
Avg. Revenue/Game	$358 009
Projected Revenue	$7 876 198

Expenses

Pro Payroll	$37 081 200
Farm Payroll	$275 860
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$458 623
Projected Expenses	$20 179 398
Projected Balance	$65 109 082

Salary Commitment

Year: 2007	$37 357 060
Year: 2008	$30 571 000
Year: 2009	$16 351 000
Year: 2010	$3 085 000

Zdeno Chara	7 000 000(2)
Marc Savard	5 750 000(3)
Glen Murray	5 100 000(2)
Manny Fernandez	3 283 000(1)
Marco Sturm	2 771 000(3)
P.J. Axelsson	2 000 000(2)
Peter Schaefer	1 850 000(3)
Patrice Bergeron	1 635 000(4)
Andrew Ference	1 545 000(3)
Alex Auld	1 350 000(3)
Aaron Ward	1 015 000(1)
Stanislav Chistov	850 000(4)
Shawn Thornton	766 000(1)
Chuck Kobasew	600 000(5)
Tim Thomas	410 000(1)
Andrew Alberts	350 000(1)
Dennis Wideman	350 000(1)
Glen Metropolit	260 000(1)
Mike Brown	196 200(1)

Tuukka Rask	60 000(2)
David Krejci	60 000(2)
Bobby Allen	45 000(1)
Jordan Sigalet	39 500(1)
Jeremy Reich	36 360(1)
Mark Stuart	35 000(1)

Current Funds	$72 985 367
Home Games Remaining	22
Avg. Attendance	15 473
Avg. Revenue/Game	$466 452
Projected Revenue	$10 261 944

Expenses

Pro Payroll	$60 075 000
Farm Payroll	$1 406 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$752 823
Projected Expenses	$33 877 043
Projected Balance	$49 370 268

Salary Commitment

Year: 2007	$61 481 500
Year: 2008	$42 058 200
Year: 2009	$30 413 700
Year: 2010	$8 600 000

Daniel Alfredsson	6 700 000(2)
Scott Niedermayer	6 150 000(1)
Steve Sullivan	5 200 000(1)
Miroslav Satan	4 300 000(3)
Brian Rafalski	4 250 000(2)
Richard Zednik	4 000 000(1)
Martin Biron	3 925 000(3)
Brendan Shanahan	3 750 000(1)
Mike Ribeiro	3 200 000(4)
Sergei Samsonov	2 850 000(3)
Frantisek Kaberle	2 800 000(3)
Patrice Brisebois	2 700 000(3)
Martin Gerber	2 600 000(3)
Mike VanRyn	2 300 000(5)
Matt Cooke	1 900 000(4)
Matthew Lombardi	1 300 000(3)
Brian Campbell	1 200 000(4)
Andrei Kostitsyn	950 000(3)

Vladimir Orszagh	172 000(2)
Mathieu Biron	121 200(3)
Sebastien Caron	115 000(1)
Kyle Chipchura	92 500(2)
Ryan O'Byrne	92 500(2)
Ryan McDonagh	92 500(2)
Ben Maxwell	92 500(2)
David Fischer	92 500(2)
Nikita Alexeev	90 000(3)
Igor Knyazev	90 000(3)
Patrick DesRochers	87 500(3)
Jamie Rivers	61 300(1)
Max Pacioretty	60 000(2)
Eric Manlow	42 000(1)
Dan Jancevski	35 000(1)
Jean-Philippe Cote	35 000(1)
Josh Gorges	35 000(1)

Current Funds	$79 055 183
Home Games Remaining	22
Avg. Attendance	16 390
Avg. Revenue/Game	$373 679
Projected Revenue	$8 220 938

Expenses

Pro Payroll	$34 700 000
Farm Payroll	$510 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$432 439
Projected Expenses	$19 459 756
Projected Balance	$67 816 365

Salary Commitment

Year: 2007	$35 210 000
Year: 2008	$29 883 200
Year: 2009	$15 345 700
Year: 2010	$9 830 200

Bryan McCabe	6 600 000(2)
Mats Sundin	6 115 000(2)
Jason Blake	3 240 000(3)
Pavel Kubina	2 900 000(4)
Rick Nash	2 750 000(5)
Mark Bell	2 750 000(5)
Darcy Tucker	2 580 000(1)
Bates Battaglia	1 350 000(4)
Chris Mason	1 200 000(1)
Sergei Kostitsyn	925 000(2)
Pascal Leclaire	860 000(3)
Jordin Tootoo	700 000(2)
Mike Komisarek	540 000(3)
Tony Salmelainen	400 000(3)
Kyle Wellwood	390 000(3)
Mark Streit	350 000(1)
Ian White	350 000(1)
Andy Wozniewski	350 000(1)
Staffan Kronwall	350 000(1)

Derrick Walser	100 000(1)
Justin Pogge	92 500(2)
Scott Clemmensen	85 500(3)
Jody Shelley	80 200(4)
Nathan Perrott	70 000(2)
David Ling	46 800(1)
Simon Gamache	35 000(2)

Current Funds	$77 701 177
Home Games Remaining	22
Avg. Attendance	18 454
Avg. Revenue/Game	$420 749
Projected Revenue	$9 256 478

Expenses

Pro Payroll	$43 742 500
Farm Payroll	$1 122 395
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$550 182
Projected Expenses	$24 758 174
Projected Balance	$62 199 481

Salary Commitment

Year: 2007	$44 674 895
Year: 2008	$34 294 300
Year: 2009	$26 893 800
Year: 2010	$5 430 000

Joe Thornton	7 125 000(3)
Cory Stillman	5 500 000(1)
Ryan Smyth	5 250 000(3)
Marian Gaborik	2 900 000(5)
Chris Phillips	2 400 000(3)
Randy Robitaille	2 200 000(2)
Dean McAmmond	2 000 500(2)
Shean Donovan	2 000 000(1)
John-Michael Liles	1 930 000(5)
Jonathan Cheechoo	1 900 000(3)
Martin Lapointe	1 350 000(1)
Nicholas Dimitrakos	1 210 000(3)
Ray Emery	1 070 000(3)
Mike Commodore	950 000(3)
Alex Bourret	925 000(2)
Bobby Sanguinetti	925 000(2)
Nick Foligno	925 000(2)
Antoine Vermette	875 000(3)
Lawrence Nycholat	650 000(3)
Anton Volchenkov	600 000(5)
Josh Harding	395 000(1)
Andrej Meszaros	350 000(1)
Chris Kelly	312 000(1)

Jeff Friesen	245 000(1)
Steve Konowalchuk	200 000(2)
Felix Potvin	190 000(0)
Josh Hennessy	92 500(2)
Brian Lee	92 500(2)
Jim McKenzie	80 400(1)
Jeremy Yablonski	46 620(1)
Luke Richardson	42 500(1)
Michal Barinka	40 000(2)
Matt Carkner	35 000(1)
Justin Mapletoft	33 800(3)
Greg Mauldin	24 075(1)

Current Funds	$69 762 100
Home Games Remaining	22
Avg. Attendance	12 157
Avg. Revenue/Game	$277 179
Projected Revenue	$6 097 938

Expenses

Pro Payroll	$50 072 500
Farm Payroll	$417 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$618 774
Projected Expenses	$27 226 073
Projected Balance	$48 633 965

Salary Commitment

Year: 2007	$50 489 500
Year: 2008	$48 287 500
Year: 2009	$11 723 500
Year: 2010	$4 231 000

Jhonas Enroth	9 250 000(2)
Marc-Andre Gragnani	9 250 000(2)
Jose Theodore	5 375 000(3)
Jason Arnott	4 350 000(2)
Jochen Hecht	3 800 000(2)
Dmitri Kalinin	2 500 000(2)
Maxim Afinogenov	2 200 000(5)
Jaroslav Spacek	1 830 000(3)
Ales Kotalik	1 825 000(2)
Toni Lydman	1 734 000(2)
Daniel Tjarnqvist	1 700 000(1)
Antti Laaksonen	1 550 000(2)
Adam Mair	1 231 000(4)
Henrik Tallinder	1 075 000(2)
Tim Connolly	800 000(5)
Teppo Numminen	765 000(2)
Jason Pominville	375 000(2)
Nathan Paetsch	350 000(1)
Paul Gaustad	112 500(1)

Jocelyn Thibault	287 500(3)
Andrew Peters	90 000(2)
Adam Berkhoel	39 500(1)

Current Funds	$69 595 442
Home Games Remaining	21
Avg. Attendance	17 072
Avg. Revenue/Game	$460 896
Projected Revenue	$9 678 816

Expenses

Pro Payroll	$60 370 500
Farm Payroll	$1 567 200
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$758 387
Projected Expenses	$33 369 010
Projected Balance	$45 905 248

Salary Commitment

Year: 2007	$61 937 700
Year: 2008	$47 206 200
Year: 2009	$24 401 700
Year: 2010	$0 000

Marian Hossa	7 300 000(3)
Jaromir Jagr	5 900 000(1)
Doug Weight	5 100 000(2)
Saku Koivu	5 020 000(2)
Scott Gomez	4 250 000(2)
Manny Legace	4 000 000(3)
Chris Drury	3 750 000(3)
Ed Belfour	3 350 000(1)
Philippe Boucher	3 300 000(2)
Dave Scatchard	3 000 000(3)
Jamie Langenbrunner	2 950 000(1)
Marek Malik	2 399 000(3)
Sergei Brylin	2 200 000(2)
Martin Straka	1 750 000(3)
Darius Kasparaitis	1 550 000(1)
Michal Rozsival	1 025 000(3)
Christian Backman	989 000(2)
Chris Neil	925 000(3)
Fredrik Sjostrom	750 000(2)
Thomas Pock	512 500(2)
Christoph Schubert	350 000(1)

Ivan Majesky	320 000(2)
Jan Hrdina	300 000(1)
Jan Bulis	169 500(3)
Jason Strudwick	160 000(1)
Jed Ortmeyer	72 500(2)
Francis Lessard	70 000(2)
Mikael Holmqvist	65 500(2)
Artem Anisimov	60 000(2)
Michael Sauer	60 000(2)
Blair Betts	57 500(1)
Bryce Lampman	42 200(3)
Dominic Moore	41 000(3)
David Leneveu	39 500(1)
Chris Holt	39 500(1)
Colton Orr	35 000(2)
David Liffiton	35 000(1)

Current Funds	$69 455 022
Home Games Remaining	23
Avg. Attendance	12 367
Avg. Revenue/Game	$281 931
Projected Revenue	$6 484 413

Expenses

Pro Payroll	$51 755 000
Farm Payroll	$1 936 625
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$657 825
Projected Expenses	$29 602 111
Projected Balance	$46 337 324

Salary Commitment

Year: 2007	$53 691 625
Year: 2008	$43 512 125
Year: 2009	$20 048 425
Year: 2010	$7 547 525

Rhett Rakhshani	9 250 000(2)
Bill Guerin	6 275 000(1)
Bryan Berard	3 685 000(3)
Daymond Langkow	3 590 000(2)
Shawn Bates	3 325 000(2)
Ruslan Fedotenko	3 000 000(3)
David Legwand	2 750 000(4)
Ryan Malone	2 700 000(4)
Andy Sutton	2 375 000(1)
Richard Park	2 250 000(2)
Josef Vasicek	2 000 000(2)
Brendan Witt	1 970 000(4)
Radek Martinek	1 700 000(3)
Antero Niittymaki	1 500 000(3)
Garnet Exelby	1 025 000(1)
Jon Sim	1 000 000(2)
Dustin Kohn	925 000(2)
Ramzi Abid	855 000(3)
Andy Hilbert	455 000(3)
Wade Dubielewicz	400 000(3)
Frederick Meyer	375 000(3)
Chris Campoli	350 000(1)

Maxim Gratchev	925 000(2)
Dmitry Afanasenkov	127 525(4)
Maxime Ouellet	125 000(3)
Tim Jackman	119 900(3)
Rob Davison	110 000(3)
Andrew MacDonald	92 500(2)
Aaron Johnson	83 500(3)
Ben Eager	80 000(1)
Kip Brennan	66 500(2)
Matthew Spiller	57 500(3)
Darryl Bootland	39 700(2)
Mike Morrison	39 500(1)
Sean Bergenheim	35 000(3)
Bruno Gervais	35 000(1)

Current Funds	$65 100 637
Home Games Remaining	22
Avg. Attendance	18 333
Avg. Revenue/Game	$418 004
Projected Revenue	$9 196 088

Expenses

Pro Payroll	$68 703 000
Farm Payroll	$1 591 300
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$860 296
Projected Expenses	$38 713 335
Projected Balance	$35 583 390

Salary Commitment

Year: 2007	$70 294 300
Year: 2008	$60 274 000
Year: 2009	$25 998 500
Year: 2010	$19 525 000

Kyle Okposo	9 250 000(2)
Markus Naslund	6 225 000(2)
Alexei Kovalev	5 750 000(2)
Andrei Markov	5 750 000(5)
Mike Modano	4 350 000(2)
Vaclav Prospal	3 650 000(2)
Dwayne Roloson	3 200 000(1)
Simon Gagne	3 175 000(5)
Jay Pandolfo	3 000 000(5)
Rick DiPietro	3 000 000(3)
Jason Smith	2 650 000(4)
Trent Hunter	2 500 000(5)
Mike Comrie	2 450 000(4)
Mike Knuble	2 300 000(1)
Joseph Corvo	2 125 000(3)
Martin Rucinsky	2 120 000(1)
Jaroslav Modry	1 900 000(1)
Hal Gill	1 760 000(2)
Mike Sillinger	1 748 000(2)
Nicklas Backstrom	925 000(2)
Lasse Kukkonen	525 000(2)
Braydon Coburn	350 000(1)

Ryan Parent	900 000(3)
Brian Boucher	269 000(3)
Bryan Little	92 500(2)
Martin Grenier	72 500(3)
Jesse Boulerice	69 500(3)
Rory Fitzpatrick	65 500(1)
Boyd Kane	43 800(1)
Jim Dowd	41 000(1)
Randy Jones	37 500(3)

Current Funds	$73 987 440
Home Games Remaining	22
Avg. Attendance	16 805
Avg. Revenue/Game	$383 138
Projected Revenue	$8 429 036

Expenses

Pro Payroll	$51 908 900
Farm Payroll	$864 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$646 621
Projected Expenses	$29 097 933
Projected Balance	$53 318 543

Salary Commitment

Year: 2007	$52 772 900
Year: 2008	$40 414 900
Year: 2009	$21 451 900
Year: 2010	$14 613 900

Alex Goligoski	9 250 000(2)
Martin Brodeur	6 250 000(2)
Olli Jokinen	4 500 000(4)
Dany Heatley	3 998 500(4)
Kris Draper	2 900 000(1)
Marc-Andre Bergeron	2 600 000(4)
Ty Conklin	2 525 000(1)
Henrik Zetterberg	2 500 000(3)
Sami Salo	2 350 000(3)
Mike Grier	2 200 000(1)
Jason Spezza	2 000 000(5)
Tom Preissing	1 600 000(3)
Mark Eaton	1 510 000(1)
Adam Hall	1 425 000(2)
Ales Hemsky	1 375 400(5)
Jarkko Ruutu	1 150 000(1)
Travis Green	1 100 000(1)
Josef Melichar	1 075 000(2)
Michael Cammalleri	650 000(2)
Ryan Johnson	600 000(1)
Ryan Whitney	350 000(1)

Milan Kraft	197 500(3)
Brooks Orpik	140 000(5)
Kevyn Adams	135 000(2)
Mike Weaver	66 000(2)
Robert Scuderi	62 000(2)
Ross Lupaschuk	62 000(3)
Michal Sivek	55 000(3)
Jeff Taffe	50 000(2)
Nathan Smith	37 500(3)
Jani Rita	36 000(3)
Alain Nasreddine	23 000(1)

Current Funds	$71 976 551
Home Games Remaining	22
Avg. Attendance	16 280
Avg. Revenue/Game	$371 174
Projected Revenue	$8 165 828

Expenses

Pro Payroll	$46 906 189
Farm Payroll	$2 530 600
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$605 936
Projected Expenses	$26 661 204
Projected Balance	$53 481 175

Salary Commitment

Year: 2007	$49 396 789
Year: 2008	$39 103 189
Year: 2009	$14 877 189
Year: 2010	$6 486 500

Nicklas Bergfors	9 250 000(2)
Sergei Gonchar	6 350 000(2)
Kevin Weekes	3 800 000(1)
Viktor Kozlov	2 725 000(2)
Patrik Stefan	2 725 000(4)
Oleg Kvasha	2 600 000(1)
Dainius Zubrus	2 250 000(2)
Ronald Petrovicky	1 850 000(1)
Pascal Dupuis	1 790 000(4)
Alexei Ponikarovsky	1 675 000(5)
Karel Rachunek	1 675 000(3)
Vitaly Vishnevski	1 575 000(3)
Paul Martin	1 400 000(3)
Richard Matvichuk	1 280 000(2)
Arron Asham	1 250 000(2)
Bryce Salvador	1 125 000(1)
Marc-Andre Fleury	1 100 000(3)
Michael Rupp	910 000(3)
Fedor Tyutin	826 189(3)
Dan Fritsche	400 000(3)
Milan Jurcina	350 000(1)

Alexander Vasyunov	925 000(2)
Nik Antropov	320 000(3)
Alexander Korolyuk	216 500(4)
Mike Dunham	178 500(1)
Marcus Ragnarsson	129 500(2)
Jean-Luc Grand-Pierre	107 500(1)
Grant Marshall	97 500(1)
Erik Rasmussen	93 500(1)
Justin Papineau	80 000(4)
Josh Green	66 500(2)
Jim Fahey	65 500(3)
Mike Mottau	45 000(3)
Gregg Naumenko	44 600(1)
Ian Moran	40 000(0)
Tuomas Pihlman	38 500(3)
Aleksander Suglobov	35 500(3)
Mike Pandolfo	26 000(1)
Noah Clarke	21 000(1)

Current Funds	$71 576 234
Home Games Remaining	22
Avg. Attendance	17 142
Avg. Revenue/Game	$390 856
Projected Revenue	$8 598 832

Expenses

Pro Payroll	$55 146 200
Farm Payroll	$918 400
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$686 763
Projected Expenses	$30 904 354
Projected Balance	$49 270 712

Salary Commitment

Year: 2007	$56 064 600
Year: 2008	$46 891 000
Year: 2009	$24 201 500
Year: 2010	$9 960 000

Alex Tanguay	5 845 000(5)
Sergei Fedorov	5 275 000(2)
Olaf Kolzig	4 800 000(3)
Tomas Vokoun	4 700 000(2)
Brent Sopel	3 450 000(1)
Kimmo Timonen	3 425 000(2)
Erik Cole	3 250 000(3)
Marek Zidlicky	3 200 000(3)
John Madden	3 150 000(2)
Michael Nylander	2 900 000(2)
Tom Poti	2 250 000(5)
Colin White	1 700 000(5)
Yanic Perreault	1 650 000(1)
Chris Clark	1 485 000(1)
Donald Brashear	1 400 000(1)
Georges Laraque	1 250 000(2)
Alex Ovechkin	984 000(3)
Boyd Devereaux	960 000(2)
Ben Clymer	800 000(3)
John Erskine	650 000(3)
Francois Bouchard	600 000(2)
Boyd Gordon	554 200(1)
Brian Sutherby	518 000(3)
Shea Weber	350 000(1)

Brent Johnson	178 500(1)
Andrei Zyuzin	165 000(5)
Josef Boumedienne	112 500(2)
Semen Varlamov	92 500(2)
Matt Bradley	70 000(2)
Keith Seabrook	60 000(2)
Jame Pollock	57 500(2)
Jason Morgan	41 000(1)
Brooks Laich	39 500(3)
Jakub Cutta	37 000(2)
Kevin Klein	35 000(1)
Joe Motzko	18 900(1)
Frederic Cassivi	11 000(1)

Current Funds	$75 772 104
Home Games Remaining	22
Avg. Attendance	16 143
Avg. Revenue/Game	$368 052
Projected Revenue	$8 097 144

Expenses

Pro Payroll	$40 761 000
Farm Payroll	$1 550 400
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$519 041
Projected Expenses	$23 356 866
Projected Balance	$60 512 382

Salary Commitment

Year: 2007	$42 311 400
Year: 2008	$29 789 000
Year: 2009	$20 689 000
Year: 2010	$9 890 000

Eric Staal	5 250 000(3)
Scott Walker	4 386 000(1)
Derian Hatcher	3 300 000(5)
Ray Whitney	2 600 000(2)
Justin Williams	2 500 000(5)
Rod Brind'Amour	2 400 000(1)
Anson Carter	2 200 000(1)
John Grahame	2 200 000(2)
Tuomo Ruutu	2 100 000(5)
Denis Gauthier	1 880 000(4)
Matt Cullen	1 600 000(1)
Trevor Letowski	1 550 000(3)
Bret Hedican	1 525 000(2)
Joffrey Lupul	1 525 000(3)
Craig Adams	1 300 000(2)
David Tanabe	1 200 000(3)
Niclas Wallin	1 100 000(1)
Tim Gleason	700 000(3)
Dennis Seidenberg	475 000(3)
Cam Ward	395 000(1)
Glen Wesley	365 000(2)
Jeff Hamilton	210 000(1)

Claude Giroux	925 000(2)
Michael Leighton	139 500(1)
Oleg Tverdovsky	110 000(5)
Jamie McBain	92 500(2)
Bobby Hughes	92 500(2)
Wade Brookbank	91 900(1)
Ryan Bayda	60 000(3)
Anton Babchuk	39 000(3)

Current Funds	$82 397 734
Home Games Remaining	22
Avg. Attendance	16 249
Avg. Revenue/Game	$370 472
Projected Revenue	$8 150 384

Expenses

Pro Payroll	$24 002 000
Farm Payroll	$330 400
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$299 785
Projected Expenses	$13 190 556
Projected Balance	$77 357 562

Salary Commitment

Year: 2007	$24 332 400
Year: 2008	$20 279 400
Year: 2009	$13 771 900
Year: 2010	$7 055 000

Radek Dvorak	2 950 000(3)
Cristobal Huet	2 500 000(2)
Jozef Stumpel	2 250 000(1)
Dan Hamhuis	1 900 000(5)
Christopher Higgins	1 800 000(2)
Stephen Weiss	1 700 000(5)
Jay Bouwmeester	1 650 000(5)
Craig Anderson	1 370 000(3)
Chad Kilger	1 350 000(1)
Wade Belak	1 100 000(2)
Brett Mclean	1 015 000(2)
Bryan Allen	982 000(3)
Steve Montador	930 000(4)
Branislav Mezei	875 000(5)
Milan Michalek	525 000(3)
Carlo Colaiacovo	380 000(3)
Gregory Campbell	375 000(3)
Noah Welch	350 000(1)

Carl Alzner	92 500(2)
Christian Berglund	72 400(3)
Garth Murray	62 500(3)
Vaclav Nedorost	52 000(1)
Mikhail Yakubov	51 000(1)

Current Funds	$74 396 215
Home Games Remaining	23
Avg. Attendance	15 291
Avg. Revenue/Game	$348 654
Projected Revenue	$8 019 042

Expenses

Pro Payroll	$41 555 400
Farm Payroll	$553 900
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$516 577
Projected Expenses	$23 245 957
Projected Balance	$59 169 300

Salary Commitment

Year: 2007	$41 009 300
Year: 2008	$28 724 800
Year: 2009	$14 884 800
Year: 2010	$7 790 400

Angelo Esposito	9 250 000(2)
Martin St-Louis	6 590 000(1)
Vincent Lecavalier	6 500 400(5)
Dan Boyle	4 000 000(1)
Chris Gratton	2 775 000(3)
Henrik Sedin	1 995 000(3)
Brad Lukowich	1 700 000(2)
Oleg Saprykin	1 290 000(4)
Jean-Pierre Vigier	1 100 000(0)
Kari Lehtonen	1 075 000(3)
Danny Markov	1 000 000(2)
Doug Janik	750 000(1)
Jason Ward	710 000(3)
Mike Lundin	600 000(2)
Luca Cunti	600 000(2)
Lukas Krajicek	555 000(2)
Karl Stewart	365 000(3)
Alexandre Picard	350 000(1)
Paul Ranger	350 000(1)

Bruno St-Jacques	99 900(3)
Kevin Shattenkirk	92 500(2)
Andre Roy	70 600(1)
Andreas Karlsson	56 300(1)
Craig MacDonald	50 100(1)
Norm Milley	42 500(2)
Brandon Reid	42 500(3)
Tim Taylor	37 500(1)
Kyle Wanvig	32 000(3)
Mathieu Darche	30 000(1)

Current Funds	$71 233 827
Home Games Remaining	22
Avg. Attendance	15 370
Avg. Revenue/Game	$350 418
Projected Revenue	$7 709 196

Expenses

Pro Payroll	$51 036 500
Farm Payroll	$390 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	44
Total Game Expenses	$630 201
Projected Expenses	$27 728 854
Projected Balance	$51 214 169

Salary Commitment

Year: 2007	$51 426 500
Year: 2008	$29 005 000
Year: 2009	$12 952 500
Year: 2010	$8 497 500

Mason Raymond	9 250 000(2)
Ilya Kovalchuk	5 947 500(4)
Mark Recchi	5 100 000(1)
Bobby Holik	3 650 000(1)
Alexei Zhitnik	3 000 000(1)
Mike Rathje	2 550 000(4)
Todd White	2 325 000(2)
Steve Rucchin	2 255 000(1)
Jason Allison	2 200 000(2)
Ken Klee	1 907 000(1)
Niclas Havelid	1 900 000(3)
Johan Hedberg	1 900 000(1)
Greg deVries	1 793 000(1)
Ryan Miller	1 200 000(3)
Joel Kwiatkowski	1 100 000(1)
Brad Larsen	780 000(2)
Eric Boulton	674 000(1)
Tobias Enstrom	600 000(2)
Steve McCarthy	595 000(2)
Milan Bartovic	580 000(3)
Tomas Plekanec	425 000(1)
Eric Perrin	400 000(3)
Michael Garnett	395 000(1)
Mark Popovic	375 000(3)
Darren Haydar	135 000(1)

Fred Brathwaite	150 000(2)
Ondrej Pavelec	92 500(2)
Jason Krog	87 500(1)
Bret Sterling	60 000(2)

Current Funds	$73 786 916
Home Games Remaining	22
Avg. Attendance	17 044
Avg. Revenue/Game	$388 551
Projected Revenue	$8 548 122

Expenses

Pro Payroll	$44 765 000
Farm Payroll	$2 034 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$573 774
Projected Expenses	$25 819 848
Projected Balance	$56 515 190

Salary Commitment

Year: 2007	$46 799 500
Year: 2008	$40 449 500
Year: 2009	$22 753 500
Year: 2010	$10 015 000

Cory Schneider	9 250 000(2)
Roberto Luongo	5 500 000(3)
Brendan Morrison	3 890 000(4)
Vyacheslav Kozlov	3 750 000(1)
Mattias Ohlund	3 500 000(3)
Petr Sykora	3 500 000(4)
Sami Kapanen	3 250 000(3)
Daniel Sedin	2 625 000(5)
Filip Kuba	1 750 000(2)
Taylor Pyatt	1 725 000(2)
Willie Mitchell	1 700 000(2)
Trevor Linden	1 400 000(1)
Michael Grabner	925 000(2)
Juraj Simek	600 000(2)
Alexander Edler	550 000(2)
Ryan Kesler	500 000(1)
Kevin Bieksa	350 000(1)

Jannik Hansen	925 000(2)
Jeff Cowan	142 500(2)
Curtis Sanford	141 500(3)
Yannick Tremblay	137 500(1)
Artem Chubarov	135 000(3)
Brad Isbister	131 000(3)
Byron Ritchie	120 000(1)
Patrick White	92 500(2)
Greg Classen	57 500(1)
Jozef Balej	45 000(3)
Aaron Miller	36 000(2)
Brad Moran	36 000(3)
Prestin Ryan	35 000(1)

Current Funds	$76 033 949
Home Games Remaining	22
Avg. Attendance	16 596
Avg. Revenue/Game	$378 369
Projected Revenue	$8 324 118

Expenses

Pro Payroll	$42 080 000
Farm Payroll	$987 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$528 256
Projected Expenses	$23 771 524
Projected Balance	$60 586 543

Salary Commitment

Year: 2007	$43 067 000
Year: 2008	$29 802 500
Year: 2009	$17 102 500
Year: 2010	$8 100 000

Paul Kariya	4 400 000(3)
Eric Lindros	3 700 000(1)
Jussi Markkanen	3 600 000(2)
Paul Mara	3 075 000(4)
Rob Niedermayer	3 000 000(2)
Eric Brewer	2 700 000(4)
Joni Pitkanen	2 325 000(5)
Geoff Sanderson	2 250 000(1)
Jordan Leopold	2 200 000(3)
Jere Lehtinen	2 075 000(2)
Petr Cajanek	1 900 000(2)
Mike Fisher	1 875 000(3)
Sean O'Donnell	1 450 000(1)
Raffi Torres	1 400 000(1)
Pierre Turgeon	1 330 000(1)
Fernando Pisani	1 250 000(1)
Mikhail Grabovski	925 000(2)
Riley Nash	600 000(2)
Jeff Petry	600 000(2)
Jamie Heward	550 000(1)
Denis Grebeshkov	480 000(3)
Henrik Lundqvist	395 000(1)

Peter Bondra	325 000(1)
Ethan Moreau	210 000(1)
Marty Reasoner	130 000(1)
Shane Hnidy	130 000(1)
Ryan Flinn	47 500(3)
Yann Danis	39 500(1)
Matt Greene	35 000(1)
Mathieu Roy	35 000(1)
Danny Syvret	35 000(1)

Current Funds	$71 286 794
Home Games Remaining	23
Avg. Attendance	18 038
Avg. Revenue/Game	$411 269
Projected Revenue	$9 459 187

Expenses

Pro Payroll	$55 103 000
Farm Payroll	$728 610
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$683 922
Projected Expenses	$30 776 493
Projected Balance	$49 969 488

Salary Commitment

Year: 2007	$55 831 610
Year: 2008	$35 369 000
Year: 2009	$17 686 500
Year: 2010	$1 900 000

Jarome Iginla	6 400 000(3)
Adrian Aucoin	5 900 000(2)
Owen Nolan	5 050 000(1)
Daniel Briere	3 750 000(2)
Miikka Kiprusoff	3 625 000(3)
Craig Conroy	3 125 000(1)
Curtis Joseph	3 100 000(1)
Robyn Regehr	2 600 000(3)
Matthew Barnaby	2 450 000(1)
Rhett Warrener	2 100 000(1)
Marcus Nilson	1 925 000(2)
Kristian Huselius	1 900 000(5)
Cory Sarich	1 850 000(2)
Wayne Primeau	1 800 000(2)
Anders Eriksson	1 800 000(1)
Martin Gelinas	1 700 000(1)
Francis Bouillon	1 650 000(3)
Stephane Yelle	1 440 000(2)
Andrew Hutchinson	975 000(3)
Dustin Boyd	925 000(2)
Mark Smith	688 000(1)
Dion Phaneuf	350 000(1)

Eric Daze	295 000(3)
David Hale	125 000(3)
Leland Irving	92 500(2)
Jamie Lundmark	75 000(3)
Brent Krahn	41 500(3)
Mark Giordano	35 000(1)
Kyle Quincey	35 000(1)
Eric Godard	29 610(1)

Current Funds	$78 187 989
Home Games Remaining	23
Avg. Attendance	15 397
Avg. Revenue/Game	$351 049
Projected Revenue	$8 074 127

Expenses

Pro Payroll	$34 142 400
Farm Payroll	$2 279 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$447 218
Projected Expenses	$20 124 823
Projected Balance	$66 137 293

Salary Commitment

Year: 2007	$36 421 900
Year: 2008	$27 636 400
Year: 2009	$22 822 900
Year: 2010	$5 650 400

Pavol Demitra	6 000 000(3)
Kim Johnsson	3 550 000(3)
Jean-Sebastien Giguere	3 250 000(1)
Brian Rolston	3 240 000(3)
Bryan Smolinski	2 800 000(2)
Mark Parrish	2 400 000(1)
Chris Simon	2 175 000(3)
Sean Hill	1 875 000(1)
Martin Skoula	1 800 000(5)
Eric Belanger	1 780 000(3)
Nick Schultz	1 215 000(5)
Stephane Veilleux	800 000(2)
Pierre-Marc Bouchard	755 400(5)
Todd Fedoruk	750 000(1)
James Sheppard	600 000(2)
Keith Carney	397 000(1)
Brent Burns	390 000(2)
Kurtis Foster	365 000(3)

Branko Radivojevic	1 880 000(5)
Tom Kostopoulos	133 500(2)
Wes Walz	90 000(2)
Serge Payer	62 500(3)
Steve Kelly	44 000(1)
Erik Reitz	35 000(1)
Denis Hamel	34 500(1)

Current Funds	$70 027 862
Home Games Remaining	23
Avg. Attendance	15 402
Avg. Revenue/Game	$351 172
Projected Revenue	$8 076 956

Expenses

Pro Payroll	$51 614 555
Farm Payroll	$1 675 700
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$652 930
Projected Expenses	$29 381 847
Projected Balance	$48 722 971

Salary Commitment

Year: 2007	$53 290 255
Year: 2008	$48 020 555
Year: 2009	$29 416 555
Year: 2010	$5 060 000

Milan Hejduk	7 100 000(2)
Joe Sakic	5 750 000(3)
Wade Redden	5 250 000(2)
Marc Denis	4 600 000(3)
Adam Foote	3 995 000(3)
Jeff Halpern	2 975 000(3)
Tyler Arnason	2 857 555(3)
Scott Hannan	2 300 000(5)
Andrew Brunette	2 100 000(1)
Ruslan Salei	1 900 000(3)
Gary Roberts	1 700 000(2)
Ian Laperriere	1 695 000(1)
Juraj Kolnik	1 350 000(4)
Ossi Vaananen	1 300 000(5)
Matt Pettinger	1 200 000(2)
Alexander Semin	925 000(3)
Jaroslav Hlinka	925 000(2)
T.J. Hensick	925 000(2)
Kurt Sauer	645 000(3)
Jason Bacashihua	641 000(3)
Peter Budaj	395 000(1)
Brett Clark	390 000(1)
Riku Hahl	390 000(2)
Francois Beauchemin	306 000(1)

Ryan Stoa	925 000(2)
Mark Rycroft	150 000(1)
Jeff Jillson	110 000(4)
Ville Nieminen	96 500(2)
Chris Stewart	92 500(2)
Dale Purinton	80 200(1)
Cody McCormick	68 000(3)
Scott Parker	57 000(1)
Wyatt Smith	57 000(1)
Vitaly Kolesnik	39 500(1)

Current Funds	$68 375 555
Home Games Remaining	23
Avg. Attendance	14 698
Avg. Revenue/Game	$335 149
Projected Revenue	$7 708 427

Expenses

Pro Payroll	$50 893 800
Farm Payroll	$846 940
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$634 033
Projected Expenses	$28 531 504
Projected Balance	$47 552 478

Salary Commitment

Year: 2007	$51 740 740
Year: 2008	$47 770 040
Year: 2009	$9 446 540
Year: 2010	$6 386 540

Brendan Smith	9 250 000(2)
Jan Mursak	9 250 000(2)
Jakub Kindl	9 250 000(2)
Nicklas Lidstrom	6 500 000(2)
Michal Handzus	3 625 000(5)
J.P. Dumont	2 600 000(4)
Jim Vandermeer	1 300 000(3)
Dallas Drake	1 200 000(1)
Johan Franzen	1 200 000(2)
Kris Russell	925 000(2)
Johan Ryno	925 000(2)
Mikael Samuelsson	895 000(2)
Chris Kunitz	675 000(3)
Niklas Kronwall	600 000(3)
Vernon Fiddler	478 800(1)
Chris Chelios	400 000(1)
Jimmy Howard	395 000(1)
Dominik Hasek	375 000(1)
Brett Lebda	350 000(1)
Mike Green	350 000(1)
Jiri Hudler	350 000(3)

Jiri Fischer	161 540(5)
Konstantin Koltsov	110 000(1)
Brad Ference	102 500(1)
Greg Johnson	85 000(1)
Kris Beech	70 000(3)
Mark Hartigan	66 000(2)
Carl Corazzini	65 000(3)
Stefan Liv	62 500(2)
Aaron Downey	51 400(1)
Matt Hussey	38 000(1)
Dan Smith	35 000(1)

Current Funds	$71 991 746
Home Games Remaining	22
Avg. Attendance	12 393
Avg. Revenue/Game	$282 557
Projected Revenue	$6 216 254

Expenses

Pro Payroll	$52 473 000
Farm Payroll	$987 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$655 000
Projected Expenses	$29 475 000
Projected Balance	$48 733 000

Salary Commitment

Year: 2007	$53 460 000
Year: 2008	$51 989 000
Year: 2009	$9 071 500
Year: 2010	$3 453 000

David Perron	9 250 000(2)
Erik Johnsson	9 250 000(2)
T.J. Oshie	9 250 000(2)
Patrik Berglund	9 250 000(2)
Mathieu Garon	2 125 000(2)
Mike Johnson	2 075 000(3)
Brian Gionta	1 850 000(4)
Barret Jackman	1 400 000(5)
Jay McKee	1 375 000(1)
Bobby Ryan	950 000(3)
Andrew Cogliano	925 000(2)
Alexei Cherepanov	925 000(2)
Marc Staal	925 000(2)
David Backes	925 000(2)
Matt Walker	725 000(3)
Brad Boyes	698 000(3)
Hannu Toivonen	575 000(3)

Scottie Upshall	350 000(3)
Richard Jackman	203 000(4)
Trent Whitfield	132 500(3)
Mark Mitera	92 500(2)
Micki Dupont	75 500(3)
Timofei Shishkanov	37 500(3)
Jay Leach	35 000(1)
Jeff Woywitka	35 000(1)
Jean-Guy Trudel	26 000(1)

Current Funds	$76 538 290
Home Games Remaining	22
Avg. Attendance	12 124
Avg. Revenue/Game	$276 422
Projected Revenue	$6 081 284

Expenses

Pro Payroll	$35 450 000
Farm Payroll	$2 700 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$468 299
Projected Expenses	$21 073 445
Projected Balance	$61 546 129

Salary Commitment

Year: 2007	$38 150 500
Year: 2008	$31 564 000
Year: 2009	$3 585 000
Year: 2010	$0 000

Patrick Kane	9 250 000(2)
Jonathan Toews	9 250 000(2)
Nikolai Khabibulin	5 200 000(2)
Jeremy Roenick	4 300 000(1)
Rico Fata	2 450 000(3)
Sam Gagner	925 000(2)
Travis Moen	800 000(2)
Jason Williams	685 000(3)
Dany Sabourin	450 000(3)
Patrick Sharp	390 000(2)
Duncan Keith	350 000(1)
Matthew Carle	350 000(1)
Cam Barker	350 000(1)
Dustin Byfuglien	350 000(1)
Brent Seabrook	350 000(1)

Matthew Corrente	925 000(2)
Dave Bolland	600 000(2)
Jack Skille	600 000(2)
Patrick Lalime	435 000(1)
Corey Crawford	39 500(1)
Pavel Vorobiev	39 000(2)
Danny Richmond	35 000(1)
Wade Flaherty	27 000(1)

Current Funds	$77 337 277
Home Games Remaining	23
Avg. Attendance	12 447
Avg. Revenue/Game	$283 800
Projected Revenue	$6 527 400

Expenses

Pro Payroll	$36 620 400
Farm Payroll	$373 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$454 194
Projected Expenses	$20 438 726
Projected Balance	$63 425 951

Salary Commitment

Year: 2007	$36 993 900
Year: 2008	$19 370 400
Year: 2009	$11 872 900
Year: 2010	$3 885 400

Chris Osgood	4 900 000(1)
Evgeni Nabokov	4 500 000(2)
Radek Bonk	4 000 000(1)
Patrick Marleau	3 785 400(5)
Sergei Zubov	2 750 000(1)
Karlis Skrastins	1 900 000(3)
Andreas Lilja	1 900 000(1)
Andy McDonald	1 750 000(1)
Tomas Holmstrom	1 605 000(2)
Steve Begin	1 500 000(1)
Jan Hlavac	1 350 000(3)
Scott Nichol	1 300 000(2)
Nathan Horton	1 250 000(3)
Derek Roy	950 000(3)
Brian Pothier	800 000(3)
Darcy Hordichuk	775 000(3)
Shaone Morrisonn	525 000(3)
Nolan Yonkman	400 000(3)
Greg Zanon	350 000(1)
Jerred Smithson	330 000(1)

Alex Henry	100 000(4)
Dimitri Patzold	92 500(2)
Shane Willis	85 000(1)
Josh Langfeld	58 500(1)
Matt Ellison	37 500(3)

Current Funds	$76 228 378
Home Games Remaining	23
Avg. Attendance	12 885
Avg. Revenue/Game	$293 783
Projected Revenue	$6 757 009

Expenses

Pro Payroll	$37 590 000
Farm Payroll	$155 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$463 354
Projected Expenses	$20 850 915
Projected Balance	$62 134 472

Salary Commitment

Year: 2007	$37 745 000
Year: 2008	$27 025 000
Year: 2009	$11 000 000
Year: 2010	$6 390 000

Patrik Elias	7 500 000(1)
Dick Tarnstrom	4 225 000(2)
David Vyborny	3 880 000(4)
Fredrik Modin	3 800 000(2)
Michael Peca	3 500 000(2)
Vesa Toskala	2 800 000(1)
Nikolai Zherdev	1 925 000(3)
Sean Avery	1 575 000(3)
Jason Chimera	1 325 000(2)
Manny Malhotra	1 310 000(4)
Rostislav Klesla	1 200 000(4)
Matthew Stajan	1 025 000(3)
Derrick Brassard	925 000(2)
Duvie Westcott	850 000(2)
Steve Mason	600 000(2)
Johnny Pohl	400 000(2)
Ron Hainsey	400 000(2)
Ryan Suter	350 000(1)

Alexander Svitov	42 500(3)
Derek Mackenzie	42 500(3)
Ole-Kristian Tollefson	35 000(1)
Filip Novak	35 000(1)

Current Funds	$63 817 742
Home Games Remaining	23
Avg. Attendance	17 575
Avg. Revenue/Game	$400 710
Projected Revenue	$9 216 330

Expenses

Pro Payroll	$69 698 500
Farm Payroll	$330 666
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$857 063
Projected Expenses	$38 567 835
Projected Balance	$34 466 237

Salary Commitment

Year: 2007	$70 029 166
Year: 2008	$48 387 066
Year: 2009	$10 167 066
Year: 2010	$3 200 000

Teemu Selanne	10 300 000(1)
James vanRiemsdyk	9 250 000(2)
Chris Pronger	8 000 000(2)
Peter Forsberg	7 250 000(2)
Keith Tkachuk	6 400 000(2)
Marty Turco	5 500 000(3)
Mathieu Schneider	3 750 000(1)
Tomas Kaberle	3 200 000(4)
Todd Marchant	3 025 000(1)
Kirk Maltby	3 000 000(2)
Steve Staios	2 600 000(2)
Samuel Pahlsson	1 750 000(1)
Jean-Sebastien Aubin	1 750 000(1)
Bryce Swan	925 000(2)
Logan MacMillan	925 000(3)
Brad May	795 000(2)
Mark Mowers	590 000(1)
Joe Dipenta	350 000(1)
Marek Svatos	338 500(3)

Jason King	89 566(3)
Dan LaCouture	87 600(1)
Matt Keith	69 000(3)
Maxim Kondratiev	45 000(3)
Gerald Coleman	39 500(1)

Current Funds	$78 740 474
Home Games Remaining	23
Avg. Attendance	12 360
Avg. Revenue/Game	$281 846
Projected Revenue	$6 482 458

Expenses

Pro Payroll	$30 656 000
Farm Payroll	$527 500
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$383 335
Projected Expenses	$17 250 091
Projected Balance	$67 972 841

Salary Commitment

Year: 2007	$31 183 500
Year: 2008	$24 448 500
Year: 2009	$14 375 000
Year: 2010	$6 400 000

Rob Blake	5 700 000(1)
Ladislav Nagy	3 600 000(5)
Derek Armstrong	3 500 000(2)
Lubomir Visnovsky	2 880 000(3)
Martin Erat	2 590 000(3)
Darryl Sydor	1 995 000(2)
Kyle Calder	1 900 000(4)
Jack Johnson	925 000(2)
Thomas Hickey	925 000(2)
Anze Kopitar	925 000(2)
Jonathan Bernier	925 000(2)
Jarret Stoll	900 000(5)
Steve Eminger	800 000(3)
Brian Willsie	655 000(3)
Scott Thornton	650 000(1)
Jason Labarbera	650 000(3)
Jon Klemm	400 000(2)
Dustin Brown	386 000(2)
Kevin Dallman	350 000(1)

Dan Cloutier	400 000(3)
Trevor Lewis	92 500(2)
Richard Petiot	35 000(1)

Current Funds	$73 354 930
Home Games Remaining	23
Avg. Attendance	14 079
Avg. Revenue/Game	$321 026
Projected Revenue	$7 383 598

Expenses

Pro Payroll	$42 470 700
Farm Payroll	$120 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$522 448
Projected Expenses	$23 510 140
Projected Balance	$57 228 388

Salary Commitment

Year: 2007	$45 290 700
Year: 2008	$26 350 000
Year: 2009	$22 430 000
Year: 2010	$9 865 000

Todd Bertuzzi	6 750 000(1)
Brad Richards	5 125 000(5)
Andrew Raycroft	4 600 000(3)
Brenden Morrow	3 800 000(2)
Roman Hamrlik	3 800 000(3)
Janne Niinimaa	3 600 000(4)
Michael Ryder	3 400 000(1)
Sheldon Souray	2 700 000(1)
Scott Hartnell	2 450 000(3)
Jamal Mayers	1 260 000(1)
Stu Barnes	1 250 000(1)
Stephane Robidas	1 200 000(1)
Niklas Hagman	1 140 000(5)
Mattias Norstrom	835 000(1)
Johan Holmqvist	780 000(1)
Trevor Daley	630 000(3)
Steve Ott	610 000(3)
Antti Miettinen	475 000(3)
Toby Petersen	385 700(1)
Nolan Baumgartner	380 000(1)

James Neal	60 000(2)
Ivan Vishnevskiy	60 000(2)

Current Funds	$77 298 204
Home Games Remaining	23
Avg. Attendance	11 382
Avg. Revenue/Game	$259 519
Projected Revenue	$5 968 937

Expenses

Pro Payroll	$34 364 537
Farm Payroll	$236 700
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$425 015
Projected Expenses	$19 125 679
Projected Balance	$64 141 462

Salary Commitment

Year: 2007	$34 601 237
Year: 2008	$29 283 037
Year: 2009	$23 398 037
Year: 2010	$4 715 000

Shane Doan	4 200 000(3)
Ed Jovanovski	3 850 000(3)
Derek Morris	3 650 000(2)
David Aebischer	3 645 000(3)
Mike York	3 250 000(3)
Steve Reinprecht	3 200 000(1)
Nick Boynton	2 500 000(4)
Radim Vrbata	1 415 000(4)
Tomas Surovy	1 350 537(3)
Mikael Tellqvist	1 079 000(3)
Al Montoya	850 000(2)
Niko Kapanen	800 000(5)
Ilya Bryzgalov	760 000(2)
Travis Roche	750 000(3)
Marcel Hossa	625 000(2)
Michael Zigomanis	610 000(1)
Zbynek Michalek	410 000(3)
Mathias Tjarnqvist	370 000(1)
Keith Ballard	350 000(1)
Brendan Bell	350 000(1)
Matt Jones	350 000(1)

Matt Murley	75 000(3)
Pavel Brendl	73 500(3)
Bryan Helmer	53 200(1)
Ryan Caldwell	35 000(1)

Current Funds	$75 064 111
Home Games Remaining	23
Avg. Attendance	17 397
Avg. Revenue/Game	$396 649
Projected Revenue	$9 122 927

Expenses

Pro Payroll	$39 629 000
Farm Payroll	$848 800
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	45
Total Game Expenses	$496 680
Projected Expenses	$22 350 622
Projected Balance	$61 836 416

Salary Commitment

Year: 2007	$40 477 800
Year: 2008	$32 472 500
Year: 2009	$11 835 000
Year: 2010	$7 450 000

Robert Lang	6 100 000(1)
Martin Havlat	4 300 000(2)
Pavel Datsyuk	3 805 000(2)
Brad Stuart	3 150 000(5)
Nils Ekman	2 874 000(2)
Shawn Horcoff	2 450 000(3)
Kyle McLaren	2 300 000(2)
Jeff O'Neill	2 100 000(2)
Alexander Frolov	1 850 000(5)
Curtis Brown	1 800 000(2)
Craig Rivet	1 700 000(2)
Denis Arkhipov	1 550 000(4)
Daniel Cleary	1 320 000(3)
Alexei Semenov	900 000(5)
Carey Price	850 000(2)
Christian Ehrhoff	615 000(3)
Jonathan Filewich	600 000(2)
Nolan Schaefer	395 000(1)
James Wisniewski	350 000(1)
Doug Murray	350 000(1)
Pat Rissmiller	270 000(1)

Sandis Ozolinsh	275 000(1)
Mathieu Dandenault	189 000(2)
Dan Ellis	86 000(1)
Joel Bouchard	80 000(2)
Brad Norton	57 400(1)
Patrick Traverse	45 000(1)
Pekka Rinne	39 500(1)
Tomas Malec	39 500(2)
Graham Mink	37 400(1)